THE CAPITOL - Fundo 16 19 21 474 Budgetary resources available for obligation: 21.40 Unobligated balance carried forward, start of year 22.00 New budget authority (gross) 22.60 Portion applied to repay debt 23 -2 87.00 Total outlays (gross) Net budget authority and outlays: 20 16 21 23.90 Intragovernmental funds-Continued JUDICIARY OFFICE BUILDING DEVELOPMENT AND OPERATIONS FUNDContinued GIFTS AND DONATIONS This account was established to reflect the transfer of a property located at Culpeper, Virginia to the Architect of the Capitol. Schedules for this account are not included because the transfer is expected to happen after 2002. (TECHNICAL ADJUSTMENT TO LEGISLATIVE BRANCH REQUEST) Continued BOTANIC GARDEN 2002 est. Federal Funds -21 General and special funds: SALARIES AND EXPENSES of the Botanic Garden and the nurseries, buildings, grounds, and 23 collections; and purchase and exchange, maintenance, repair, and operation of a passenger motor vehicle; all under the direction of the Joint Committee on the Library, [$3,328,000) $6,129,000, of 21 which ($25,000) $135,000 shall remain available until expended. -21 (Legislative Branch Appropriations Act, 2001, as enacted by section 1(a)(2) of P.L. 106-554.) Program and Financing (in millions of dollars) 2000 actual 2001 est. 2002 est. 21 Obligations by program activity: 4 6 -17 -17 88.90 Total, offsetting collections (cash) -23 -23 -23 2 The Judiciary Office Building Development Act, Public Law 100-480, among other purposes, authorizes the Architect of the Capitol to contract for the design and construction of a building adjacent to Union Station in the District of Columbia to be leased to the Judicial Branch of the United States. This schedule reflects the costs associated with the construction of the building. Costs of construction were financed by an initial $125 million of Federal agency debt (sales price less unamortized discount) issued in 1989. Estimates prepared by the Legislative Branch assumed the financial arrangements to be a lease-purchase, which would distribute outlays associated with acquisition of the building over a period of thirty years. However, the arrangements involve Federally guaranteed financing and other characteristics that make them substantively the same as direct Federal construction, financed by direct Federal borrowing. Because estimated expenditures of the Legislative Branch are required to be included in the budget as submitted and without change, this separate schedule is included as an adjustment to reflect direct construction costs and associated interest costs, consistent with standard budget concepts and scoring conventions. Estimates shown are consistent with the requirements of the Budget Enforcement Act and are presented with the agreement of the Budget and Appropriations Committees. 3 18 13 21 6 employment 99.9 Total new obligations 21 21 21 30 50 50 Trust Funds to the income of any trust fund held by the Board, ($282,838,000) GIFTS AND DONATIONS $297,275,000, of which not more than $6,500,000 shall be derived from collections credited to this appropriation during fiscal year Unavailable Collections (in millions of dollars) [2001) 2002, and shall remain available until expended, under the Act of June 28, 1902 (chapter 1301; 32 Stat. 480; 2 U.S.C. 150) Identification code 09-8292-0-7-801 2000 actual 2001 est. 2002 est. and not more than $350,000 shall be derived from collections during 01.99 Balance, start of year fiscal year (2001) 2002 and shall remain available until expended Receipts: for the development and maintenance of an international legal infor02.00 Botanic Garden 12 2 mation database and activities related thereto: Provided, That the Appropriations: Library of Congress may not obligate or expend any funds derived 05.00 Botanic Garden: Gifts and donations -12 -2 from collections under the Act of June 28, 1902, in excess of the amount authorized for obligation or expenditure in appropriations 07.99 Balance, end of year Acts: Provided further, That the total amount available for obligation shall be reduced by the amount by which collections are less than Program and Financing (in millions of dollars) the $6,850,000: Provided further, That of the total amount appro priated, ($10,459,575) $10,824,474 is to remain available until exIdentification code 09–8292-0–7–801 2000 actual 2001 est. 2002 est. pended for acquisition of books, periodicals, newspapers, and all other materials including subscriptions for bibliographic services for the Obligations by program activity: Library, including $40,000 to be available solely for the purchase, 10.00 Total new obligations (object class 25.2) 12 1 when specifically approved by the Librarian, of special and unique materials for additions to the collections: Provided further, That of Budgetary resources available for obligation: the total amount appropriated, ($2,506,000) $1,517,903 is to remain 22.00 New budget authority (gross) 12 2 available until expended for the acquisition and partial support for 23.95 Total new obligations - 12 -1 implementation of an Integrated Library System (ILS)[: Provided 24.40 Unobligated balance carried forward, end of year 1 further, That of the total amount appropriated, $10,000,000 is to remain available until expended for salaries and expenses to carry Now budget authority (gross), detail: Mandatory: out the Russian Leadership Program enacted on May 21, 1999 (113 60.27 Appropriation (trust fund, indefinite) 12 2 Stat. 93 et seq.): Provided further, That of the total amount appro priated, $5,957,800 is to remain available until expended for the Change in unpaid obligations: purpose of teaching educators how to incorporate the Library's digital Unpaid obligations, start of year: collections into school curricula, which amount shall be transferred 72.40 Unpaid obligations, start of year 4 to the educational consortium formed to conduct the "Joining Hands Across America: Local Community Initiative" project as approved by 72.99 Obligated balance, start of year 4 the Library: Provided further, That of the total amount appropriated, 73.10 Total new obligations 12 1 $404,000 is to remain available until expended for a collaborative 73.20 Total outlays (gross) -3 digitization and telecommunications project with the United States Unpaid obligations, end of year: 74.40 Unpaid obligations, end of year 4 Military Academy and any remaining balance is available for other Library purposes: Provided further, That of the total amount appro74.99 Obligated balance, end of year 4 priated, $4,300,000 is to remain available until expended for the purpose of developing a high speed data transmission between the Outlays (gross), detail: Library of Congress and educational facilities, libraries, or networks 86.97 Outlays from new mandatory authority 9 2 serving western North Carolina, and any remaining balance is avail86.98 Outlays from mandatory balances 3 able for support of the Library's Digital Futures initiative). ( Legisla87.00 Total outlays (gross) 9 3 tive Branch Appropriations Act, 2001, as enacted by section 1(a)(2) of P.L. 106-554.) Net budget authority and outlays: (For the Library of Congress, $25,000,000, to remain available 89.00 Budget authority 12 2 until expended, for necessary salaries and expenses of the National 12 90.00 Outlays 3 Digital Information Infrastructure and Preservation Program; and an additional $75,000,000, to remain available until expended, for such purposes: Provided, That the portion of such additional Pursuant to 40 U.S.C. 216c, as amended, the Architect of $75,000,000, which may be expended shall not exceed an amount the Capitol, subject to the direction of the Joint Committee equal to the matching contributions including contributions other on the Library, is authorized to construct a National Garden than money) for such purposes that (1) are received by the Librarian and to solicit and accept certain gifts on behalf of the United of Congress for the program from non-Federal sources, and (2) are States Botanic Garden for the purpose of constructing the received before March 31, 2003: Provided further, That such program National Garden, or for the general benefit of the Botanic shall be carried out in accordance with a plan or plans approved Garden and the renovation of the Botanic Garden conserv by the Committee on House Administration of the House of Rep resentatives, the Committee on Rules and Administration of the Senatory, to deposit such gift funds in the Treasury of the United ate, the Committee on Appropriations of the House of RepresentaStates, and, subject to approval in appropriations Acts, to tives, and the Committee on Appropriations of the Senate: Provided obligate and expend such sums. further, That of the total amount appropriated, $5,000,000 may be expended before the approval of a plan to develop such a plan, and to collect or preserve essential digital information which otherwise LIBRARY OF CONGRESS would be uncollectible: Provided further, That the balance in excess of such $5,000,000 shall not be expended without approval in advance Federal Funds by the Committee on Appropriations of the House of Representatives General and special funds: and the Committee on Appropriations of the Senate: Provided further, That the plan under this heading shall be developed by the Librarian SALARIES AND EXPENSES of Congress jointly with entities of the Federal government with For necessary expenses of the Library of Congress not otherwise expertise in telecommunications technology and electronic commerce provided for, including development and maintenance of the Union policy (including the Secretary of Commerce and the Director of the Catalogs; custody and custodial care of the Library buildings; special White House Office of Science and Technology Policy) and the Naclothing, cleaning, laundering and repair of uniforms; preservation tional Archives and Records Administration, and with the participaof motion pictures in the custody of the Library; operation and main- tion of representatives of other Federal, research, and private librartenance of the American Folklife Center in the Library; preparation ies and institutions with expertise in the collection and maintenance and distribution of catalog records and other publications of the Li- of archives of digital materials (including the National Library of brary; hire or purchase of one passenger motor vehicle; and expenses Medicine, the National Agricultural Library, the National Institute of the Library of Congress Trust Fund Board not properly chargeable of Standards and Technology, the Research Libraries Group, the On ................. 271 375 462 General and special funds Continued Outlays (gross), detail: 262 293 86.93 Outlays from discretionary balances 51 47 58 313 340 329 Offsetting collections (cash) from: 88.00 Federal sources - 60 -80 -5 -7 88.90 Total, offsetting collections (cash) -65 -87 -13 Federal sources --2 89.00 Budget authority 262 291 90.00 Outlays 247 253 316 Personal services and necessary expenses to provide support 2000 actual 2001 est 2002 est. for the basic operations of the Library are financed from this appropriation. National Library.-The National Library has as its mission the acquisition of materials; the cataloging, classification, and 163 180 205 7 og preparation of materials for use; serving the public and main- 91 taining and managing the Library's universal collections, 65 80 6 which are the largest in the world; and, the preservation 5 7 of materials for use now and in the future. It also develope, 331 367 324 produces, markets, and distributes the printed catalog records, cataloging data in machine-readable form, book cata- logs, technical publications and selected bibliographies made 8 103 available from the automated databases. It contributes di- 329 304 rectly to the Nation's educational intellectual life through pro- 1 grams that interpret the Library's resources and promotes the use of its unparalleled collections. The National Library 471 408 provides many basic technical services to the Library of Con- -331 - 367 -324 -1 gress as well as the world's research and library communities. 8 103 Finally, this program coordinates Federal library and infor- mation resources. Law Library.-The Law Library provides direct research service to the Congress in foreign, international and compara- 250 376 291 tive law, and is responsible for the custody, development, -1 and service of the law collections of the Library of Congress. 10 Management Support Services. This activity supports the executive staff of the Office of the Librarian: budget and 259 375 291 finance; human resources; contracts and logistics; buildings 65 87 13 management; automation; and other centralized services. It also includes rental of space off Capitol Hill. 2 -1 Object Classification (in millions of dollars) 4 2000 actual 2001 est 2002 est. Direct obligations: 70 Personnel compensation: 142 157 169 1 1 4 3 11.9 147 161 173 79 30 37 21.0 Travel and transportation of persons 1 1 1 23.1 Rental payments to GSA 2 2 23.3 Communications, utilities, and miscellaneous 75 3 3 4 - 313 - 340 - 329 5 7 25.2 18 18 -1 -1 - 1 25.3 Purchases of goods and services from Government accounts ...... 2 2 4 20 90 116 110 3 5 26.0 2 3 29 24 31 10 10 84 110 104 260 280 310 11.1 -6 Nona w -6 - 2 OF CONGRESS Net budget authority and outlays: 89.00 Budget authority 11 14 8 10 The Office is conducted for the most part on a self-sus- balanced by fees received for services rendered and the value of books and other library materials deposited in accordance Income: 2000 actual 2001 est. 2002 est. $21,947,303 $21,500,000 $21,500,000 32,308,047 32,765,727 33,421,041 Total income $54,255,350 $54,265,727 $54,921,041 Obligations $34,701,179 $36,274,166 $43,413,000 collecting and accounting for copyright fees, and for pub- lishing complete and indexed catalogs for each class of copy- right entries. These activities are predicated on an estimated 545,000 copyright registrations during 2002, an estimated 2000 actual 2001 est. 2002 est. 530,000 during 2001, and registrations of 515,612 during 2000. Licensing Division.—The Licensing Division performs the 11 14 responsibilities connected with the licensing activities of cable television stations and satellite carriers and the licensing of 20 23 digital audio recording devices and media. 3 3 Copyright Arbitration Royalty Panels (CARP).-The CARP 1 3 unit is responsible for administering procedures which are 35 38 43 necessary for rate-making and distribution of royalties that are paid under cable, satellite and other compulsory licenses in the copyright law. These duties were formerly the responsi- 2 4 bility of the Copyright Royalty Tribunal. Unless the interested 37 43 parties can come to agreement, distribution and rate-making 42 47 are now established by arbitration panels whose work is re- - 35 -38 - 43 viewed by the Register of Copyrights and the Librarian of Congress. 72.99 Obligated balance, start of year 3 4 7 99.9 ............... |