For expenses necessary for promotion of health and safety in mines and in the minerals industries, and controlling fires in coal deposits, as authorized by law, [$9,300,000] $9,507,000. (30 U.S.C. 1-11; 66 Stat. 692; 68 Stat. 1009; Department of the Interior and Related Agencies Appropriation Act, 1965.) Program and Financing (in thousands of dollars) Program by activities: 1. Inspections, investigations, and rescue 10 2. Control of fires in coal deposits. 3. Health and safety research.. Total program costs, funded 1. Total obligations....- Financing: 21 Unobligated balance available, start of year. 25 Unobligated balance lapsing.. New obligational authority.. New obligational authority: 40 Appropriation... 41 Transferred to "Operating expenses, 43 Appropriation (adjusted). 44 Proposed supplemental due to civilian Relation of obligations to expenditures: 71 Total obligations (affecting expenditures) -- 74 Obligated balance, end of year... 90 91 Expenditures excluding pay increase Expenditures from civilian pay increase Unpaid undelivered orders.... Total selected resources---- 1963 422 1964 actual 6,604 1,667 429 -23 76 8,661 8,664 8,644 8,608 9,536 -3 8,661 8,608 -15 8,558 1965 1966 estimate estimate 7,038 9,536 9,536 9,300 -1 9,299 237 9,536 931 -1,067 9,173 227 7,029 9,507 9,507 Includes capital outlay as follows: 1964, $323 thousand; 1965, $387 thousand; 1966. $382 thousand. Selected resources as of June 30 are as follows: 9,507 2. Control of fires in coal deposits.-Fires in inactive or abandoned coal deposits on public lands or private 9,507 property are controlled or extinguished. Expenditures in connection with fires in active coal mines are limited to investigations and research. 9,507 1,067 -1,074 with appropriate corrective recommendations; and (c) SUMMARY OF COAL-MINE INSPECTIONS 3. Health and safety research.-Research is conducted on the support of mine roof and control of overburden, ventilation of mines, methods of allaying harmful and combustible airborne dusts, preventing accumulations of combustible dusts, preventing underground fires, safe 9.507 blasting practices, and safe electrical installations. Other research is directed toward developing mining procedures and devices to avoid, detect, or control those aspects of mining and the working environment which involve potential personal hazards to mine workmen and physical hazards to mine operations. Various machines and devices are tested for use in mines and plants where explosive or harmful gas or dust may be liberated or encountered. 9,490 10 Number of active mines.. 1964 adjust- 1964 1965 1966 ments [Calendar years) 9,314 7,675 12,331 Identification code 11.1 11.5 15 378 378 378 1. Inspections, investigations, and rescue work. The 99.0 Object Classification (in thousands of dollars) 1964 actual Personnel compensation: Total personnel compensation......... 12.0 21.0 Travel and transportation of persons.. 23.0 Rent, communications, and utilities. 32.0 Lands and structures.... Total obligations..... 1964 estimate 1965 estimate 9,400 8,000 9,500 12,500 13,000 Personnel Summary Total number of permanent positions.... Full-time equivalent of other positions.. Average number of all employees Average GS grade.......... Average salary of ungraded positions. 6,594 30 6,679 350 20 105 62 353 273 275 2 8,608 780 8.6 $8,354 $6,170 1965 1966 estimate estimate THE UNIVERSITY OF MICHIGAN LIBRARIES General and special funds-Continued Identification code 10-32-0954-0-1-403 Program by activities: Laboratory facilities (program costs, funded)......... 10 Total obligations.-.-. Financing: 21 Unobligated balance available, start of year. 24 Unobligated balance available, end of year.. 25 Unobligated balance lapsing.___ New obligational authority. Relation of obligations to expenditures: 71 Total obligations (affecting expenditures). 72 Obligated balance, start of year... 74 Obligated balance, end or year.. 90 Expenditures.. MINERAL RESOURCES Continued Total obligations, General Services Administration.... Total obligations. Laboratory facilities.-Funds previously appropriated will be used in 1965 for completing the construction and equipping of the engineering and physical sciences building at Bartlesville, Okla. No new funds are requested for 1966. Object Classification (in thousands of dollars) 1964 actual 12 14 BUREAU OF MINES-Continued Program and Financing (in thousands of dollars) 57 170 253 1 332 Total estimate 333 586 12,581 1965 estimate 5 CONSTRUCTION To June 30, 1962 5 2,756 1 Selected resources as of June 30 are as follows: Unpaid undelivered orders. 1963, $114 thousand; 1964, $382 thousand: 1965, $0; 1966, $0. Costs to this appropriation 1966 estimate Analysis of 1966 financing resources Deduct selected resources and unobligated balance, start of year Program by activities: General administrative expenses (program 1 costs, funded) 1. Change in selected 10 Total obligations............... 2 Financing: 25 Unobligated balance lapsing.......... New obligational authority. Add selected resources GENERAL ADMINISTRATIVE EXPENSES For expenses necessary for general administration of the Bureau of Mines, [including such expenses in the field administrative offices, $1,410,000, including not to exceed $54,000 for travel and transportation of persons] $1,529,000. (30 U.S.C. 1-11; Depart ment of the Interior and Related Agencies Appropriation Act, 1965.) Program and Financing (in thousands of dollars) and unobligated balance, end of year New obligational authority: 40 Appropriation............. 44 Proposed supplemental due to civilian pay increases. 44 1,367 35 1,402 Appropri ation re Appropri- quired to ation complete required for 1966 1964 1965 1966 actual estimate estimate 58 1,460 1,469 1,469 9.075 1,469 1,460 1,410 59 1,529 1,529 1,529 1,529 11.1 11.3 11.5 Total selected re sources ---- Identification code 10-32-0955-0-1-403 1963 Personnel compensation: Permanent positions... Total personnel compensation.. 1 Includes capital outlay as follows: 1964, $13 thousand; 1965, $20 thousand; 1966, $19 thousand. Selected resources as of June 30 are as follows: 12.0 Personnel benefits.... 21.0 Travel and transportation of persons_ 24.0 Printing and reproduction.. 25.1 Other services.. 26.0 Supplies and materials. 31.0 Equipment.... 99.0 Total obligations...- 1964 actual 1964 adjustments -3 Personnel Summary Total number of permanent positions.. Average GS salary- 1,402 1,382 1964 actual 17 9 1,145 84 42 8 16 16 58 16 1,402 1965 estimate 165 8.6 1.469 -165 $8,354 $6,170 1,394 56 1,119 1,200 20 1 68 68 1964 1965 1966 67 67 1,221 90 54 8 1965 1966 estimate estimate 640222 15 1966 estimate 16 1,529 23 1.497 3 36 -3 68 This appropriation provides for the immediate Office of the Director and Deputy Director, the general administrative functions in Washington, and the top administrative staffs in the eastern and western administrative offices. Funds appropriated in 1956 (69 Stat. 460) will be exThe balance of the cost of administering the Bureau is pended in 1965 and future years on a matched fund basis charged to program funds appropriated directly or transwith the Commonwealth of Pennsylvania for the conferred from Department of Defense, Atomic Energy Com-servation of anthracite coal resources through flood control mission, General Services Administration, and other other and anthracite mine drainage. The act of July 15, 1955, agencies. was amended by the act of October 15, 1962 (76 Stat. 934), to further provide for the filling of voids in abandoned coal mines in the interest of public health and safety. Object Classification (in thousands of dollars) 1,469 157 5 154 8.6 $8,792 $6,248 ADMINISTRATIVE PROVISIONS Appropriations and funds available to the Bureau of Mines may be expended for purchase of not to exceed [seventy-five] seventy-one passenger motor vehicles for replacement only; providing transportation services in isolated areas for employees, student dependents of employees, and other pupils, and such activities may be financed under cooperative arrangements; purchase and bestowal of certificates and trophies in connection with mine rescue and first-aid work: Provided, That the Secretary is authorized to accept lands, buildings, equipment, and other contributions from public and private sources and to prosecute projects in cooperation with other agencies, Federal, State, or private: Provided further, That the Bureau of Mines is authorized, during the current fiscal year, to sell directly or through any Government agency, including corporations, any metal or mineral product that may be manufactured in pilot plants operated by the Bureau of Mines, and the proceeds of such sales shall be covered into the Treasury as miscellaneous receipts. ALLOCATIONS RECEIVED FROM OTHER ACCOUNTS Note. Obligations incurred under allocations from other accounts are included in the schedules of parent appropriations as follows: Defense: Public enterprise funds: HELIUM FUND The Secretary is authorized to enter into contracts and agreements pursuant to section 3(a)(2) of the Helium Act Amendments of 1960 which may require payments for helium in any one fiscal year in an amount not to exceed $12,500,000, in addition to amounts heretofore specified: Provided, That the Secretary is also authorized to borrow from the Treasury for payment to the helium production fund pursuant to section 12(a) of the Helium Act Amendments of 1960 to carry out the provisions of the Act and contractual obligations thereunder, including helium purchases, to remain available without fiscal year limitation, [$14,000,000 $16,780,000, in addition to amounts heretofore authorized to be borrowed. (50 U.S.C. 167; 74 Stat. 918; Department of the Interior and Related Agencies Appropriation Act, 1965.) Program and Financing (in thousands of dollars) Identification code 10-32-4053-0-3-403 10 11 14 MINERAL RESOURCES-Continued BUREAU OF MINES-Continued Program by activities: Operating costs, funded: 1. Manufacturing expense... 2. Administrative and other expense. 21.47 21.98 24.47 24.98 47 year: Authorization to spend public debt year: Authorization to spend public debt Fund balance.. New obligational authority (au- 1964 actual 4,889 409 37,479 -233 37,246 -1,317 -5,759 1965 estimate 19,638 6,000 5,013 5,208 1,080 952 760 680 6,773 32,991 911 33,902 1,693 1966 estimate -16,000 -19,638 -15,500 15,500 32,695 14,000 2,386 Identification code 10 70 71 16,780 Program and Financing (in thousands of dollars)—Continued 93 72.47 72.98 Fund balance. 74.47 74.98 90 94 Relation of obligations to expenditures: Receipts and other offsets (items 11-17). Obligations affecting expenditures_____ Obligated balance, end of year: Expenditures.... Cash transactions: 1964 actual 37,246 -25,704 11,542 34 -362 -1,420 9,794 35,905 -26,111 This fund is used for the production, conservation, purchase, and sale of helium; focation and development of helium properties and reserves; and research on the properties and uses of helium to promote its wise and effective use. Production is primarily for the Depart6,920 ment of Defense, Atomic Energy Commission, and the National Aeronautics and Space Administration, which reimburse the fund for products received. Other Federal agencies and non-Federal consumers also buy helium for medical, scientific, and commercial uses. Budget program.-Production of helium from the five Government-owned plants is estimated at 767 million cubic feet during 1966. Sales of helium in 1966 are estimated at 675 million cubic feet. Production plant facilities, related shipping facilities, and helium conservation storage facilities will be operated and maintained to 42,368 42.731 produce and market helium as authorized under the 1,693 2,386 -250 -10 42,118 42,721 1966 1965 estimate estimate 42,118 42,721 -25,242 -26,214 16,876 16,507 362 1,420 program. The Helium Research Center, Amarillo, Tex., will continue to expand their program in basic and applied research. Improvements in processes, helium production methods, purification, liquefaction and utilization will continue to be explored to increase technical literature and -17.339-17.150-18.025 knowledge of helium and helium-bearing gas mixtures. -1,292 -1.357 The Bureau of Mines will purchase an estimated 3.0 16,000 of 1960. -2,175 16,483 2,175 -2,025 16,657 41,535 42,621 -25,052-25,964 1 Balances of selected resources are identified on the statement of financial condition. Financing the budget program.-Funds borrowed from the Treasury will be used to supplement the revenue received from sales of helium. Additional borrowing authority of $16,780,000 is requested for 1966. The sales price of helium is established at a rate sufficient to cover costs of operations and to provide for future repayment of debt, including accrued interest. It Operating results and financial condition.-As of June 30, 1963, the Government's equity in helium was $61.5 million of which $38.8 million is required to be repaid to the Treasury leaving a net balance of $22.7 million. is estimated that the Government's equity on June 30, 1966, will be $152 million of which $82.9 million is to be repaid to the Treasury leaving a net balance of $69.1 million. The $46.4 million estimated increase in net Government equity is due to an increase in retained earnings which is expected to accrue during 1964, 1965, and 1966. The retained earnings, resulting from the favorable cost-sales price relationship existing during the early years of the conservation program, are used for the purchase of crude helium for storage and other capital assets to minimize borrowing requirements from the Treasury. 26.0 Supplies and materials. 31.0 Equipment.......... 32.0 Lands and structures. 44.0 Refunds... Total costs, funded.... 94.0 Change in selected resources.. 99.0 Total obligations......... 40 -48 87 79 22,597 Total number of permanent positions.. Average salary of ungraded positions.. Analysis of Government Equity and Undrawn Authorizations (in thousands of dollars) Personnel compensation: 89 25,180 52,235 Total personnel compensation.... 12.0 Personnel benefits..... 21.0 Travel and transportation of persons. 22.0 Transportation of things.... 23.0 Rent, communications, and utilities. 24.0 Printing and reproduction... 25.1 Other services.. 1964 actual 1,514 2,000 42,342 79 -28 80 131 131 38,249 53,274 61,504 80,722 116,428 77,504 100,722 16,000 20,000 61,504 Personnel Summary 156 100 19,638 16,763 80,928 11 115,065 131,928 1964 actual 1 The changes in these items are reflected on the program and financing schedule. Object Classification (in thousands of dollars) 80,722 116,428 4,249 30 114 4,393 339 54 14 1965 1966 estimate estimate 2,181 18,500 63,023 277 13 180 32,024 136 45 4 131 37,479 -233 37,246 651 7 648 8.6 $8,354 $6,170 4,566 30 117 4,713 370 83 20 275 25 200 35,208 749 725 42,368 -250 42,118 3,553 16,280 82,856 642 7 645 8.6 $8,792 $6,248 131 1965 1966 estimate estimate 131 68,952 151,939 100 17,035 150,804 167,939 16,000 151,939 4,647 30 121 4,798 384 84 22 295 210 34,742 2,171 42,731 -10 42,721 642 7 643 8.6 $8,880 $6,335 THE UNIVERSITY OF MICHIGAN LIBRARIES |