Page images
PDF
EPUB
[merged small][merged small][merged small][merged small][merged small][ocr errors][merged small][ocr errors][merged small][merged small][merged small][merged small][merged small][merged small][merged small][merged small][merged small][merged small][merged small][merged small]

Corn.

Cotton.

Flax..

Grain sorghum..

Oats....

Peaches..

Peanuts.

Peas...

Potatoes.

Raisins.

Rice...

Safflower.

Soybeans.

Tobacco..

Tomatoes.
Tung nuts..
Wheat....

14

Total premiums. Interest and other receipts. 21.98 Unobligated balance available, start of

year...

24.98 Unobligated balance available, end of

year.....

New obligational authority

57 1,207

154

162

40

271

2,084

2,451

544

427

290

525

469

138

684

1,231

2,241 2,271

10

8,200

23,456

1,278

3,350

145

28,229

-163 -1,151 -251

-34 -1,145 -604

-5,134

-3,510

-684

-566

-481

-511

-616

-261

-311

-367

-22

-2,277 -3,676 -24

1965 1966 estimate estimate

1,041

229

88

530

294

9

11,250

1,723

790

582

408

1,566

631

932

569

90

57

5

2,402

1,165

13

5,977

30,351

1,200

3,638

274

35,463

-73 -1,021 -258

-44 -1,157

-558 -6,355

-3,668

-618

-715

-585

-454

-666

-354

-195

-317

-65

-2

-3,318
-3,384
-35

-75

[blocks in formation]

-30,413-34,192 -36,800
-75
-66
-41,438-43,689 -42,493
43,689 42,493 40,990

-6,701

-4,023

-651

-810

-672

-528

-731

-393

-202

-323

-90

-3 -3,654 -3,680 -50 -20

Identification code
05-52-4085-0-3-351

10

70

71

72.98

74.98

[ocr errors]

93

Program and Financing (in thousands of dollars)-Continued

94

Relation of obligations to expenditures:
Total obligations....

Receipts and other offsets (items 11-17).

Obligations affecting expenditures....
Obligated balance, start of year.
Receivables in excess of obligations..........
Obligated balance, end of year.
Receivables in excess of obligations, end
of year.....
Expenditures

Cash transactions:
Gross expenditures..
Applicable receipts.

[blocks in formation]

Purpose and financial organization.--The Federal Crop Insurance Corporation, a wholly-owned Government Corporation, was created on February 16, 1938 (7 U.S.C. 1501-1519), to carry out the provisions of the Federal Crop Insurance Act. The purpose of this act is to promote the national welfare by improving the economic stability of agriculture through a sound system of crop insurance 3,638 and providing the means for the research and experience 294 helpful in devising and establishing such insurance. The Corporation provides all-risk insurance protection to farmers against loss from unavoidable causes. Since 1948, the crop insurance program has been conducted on a limited basis in selected counties and on selected crops to obtain adequate actuarial data for the expansion of the program to a national basis. Based on past experience, the Corporation began with the 1962 crop year, to expand the crop insurance program at a more rapid rate to additional counties and commodities.

38,378

1965 1966 estimate estimate

-445

Funds from the issuance of capital stock provide working capital for the Corporation. Receipts which are for deposit to this fund come mainly from premiums for insurance protection afforded farmers on their investment in the production of insured crops. The principal payments from this fund are for indemnities to insured farmers who suffer crop losses arising from causes against which crop insurance provides protection, the direct cost of adjusting losses, and part of the administrative and operating expenses. The annual appropriation for the

-8,625 -10,350-10,881 major portion of the administrative and operating expenses of the Corporation is presented earlier in the budget.

1,503

293

-637

1,159

28,294 33,990 37,884 -29,113 -34,435 -36,725

Capital stock of $100 million is authorized to be subscribed by the United States. As of June 30, 1964, the Secretary of the Treasury held receipts for $40 million of the authorized stock, leaving $60 million unissued.

Budget program. For the 1965 crop year it is planned that the crop insurance program will be extended to 25 new counties. The following table indicates the scope of the insurance program planned for 1964, 1965, and 1966. Amounts in the 1964 column are actual and pertain to the 1963 crop year. The 1965 column pertains to the

[blocks in formation]

Fiscal year

1964 fiscal year (1963 crop year) actual

1961 actual.. 1962 actual 1963 actual.

1964 actual

1965 estimated. 1966 estimated.

38

1,094

Working capital at end-of-year $48,016 47,591

41.438

43.689

42,493

40,990

1965 fiscal year (1964 crop year) estimate

36

1,187

$496,999

$546,842

14,808 447,539

472,000

13,085 418,076 $30,413 $34,192 $36,800 $23,456 $30,351 $33,100

.77

1966 fiscal year (1965 crop year) estimate

36

1,212

However, inasmuch as the Corporation is expanding at a more rapid rate, and will have an annual premium income of approximately $43 million by 1966, a heavy loss occurring early in the fiscal year prior to the time premiums are collected could deplete the available funds below the amount necessary to pay indemnity claims.

The Corporation is requesting authority to borrow the necessary funds if required to meet such emergencies from the Commodity Credit Corporation. The following table reflects the comparison of the working capital, and insured liability from 1961 through 1966:

COMPARISON OF INSURANCE LIABILITY TO CAPITAL, FISCAL YEARS 1961 THROUGH 1966 [Dollars In thousands]

$590,000 15,937

.89

.90

Financing.-Income from operations will provide adequate operating funds for 1966, unless unforeseen losses Tung nuts. occur. Therefore, no additional Capital Funds are being requested for program operations.

Wheat..

[blocks in formation]

Operating results and financial condition.-Preliminary estimates for crop year 1964, fiscal year 1965, indicate a favorable loss ratio for the seventh year, out of the past 8 years. Premiums of $34.2 million are estimated to exceed indemnities by $3.8 million. For the crop years 1948 through 1963, premium income of $314.8 million exceeded indemnity costs of $294 million by $20.8 million. Premium income exceeded indemnity costs in 9 years of the 16 year period.

NET INCOME OR LOSS ON INSURANCE OPERATION COMMODITIES [Fiscal years ending June 30, 1964, 1965, and 1966-In thousands 1964 actual 1965 estimate 19 (1963 crop year) (1964 crop year) (1965

-15

106 -56

491

-36

97 -128

1,105

333

As of June 30, 1964, the Corporation's surplus was $3.7 million. The favorable loss experience which occurred the past six out of seven years is responsible for the current favorable financial condition of the Corporation.

The following table summarizes the insurance operations by commodities for 1964, 1965, and 1966.

Apples...
Barley.

Beans.
Cherries.
Citrus..

Combined crop

Corn...

Cotton

Flax.

Grain sorghum.

Oats.

Peaches.

Peanuts.

Peas. Potatoes.

Raisins.

Rice... Safflower. Soybeans. Tobacco..

Tomatoes.

Premiums over indemnities....

Inspection and loss Administrative expenses adjustment costs..... charged to premium income.. Other income or expense, net....

Net income or loss...

Revenue.. Expense.

3,050

1,059

140

139

191

-14

147

123

Assets:
Treasury balance.
Accounts receivable, net.
Total assets..

-373

-864

22

36 1,405

14

425

6,957

-1.278

-3,350

-79

Liabilities:
Current...

Government equity:
Non-interest-bearing capital.
Retained earnings.......

2,250

Net income or loss for the year. Analysis of retained earnings: Retained earnings, start of year..

Retained earnings, end of year..

35

116

329

Total Government equity....

-4,895

1.945

-172

133

177

-1,112 35

-578

-374

227 8 -3

916

2,219

22

Revenue, Expense, and Retained Earnings (in thousands of dolla

1964 1965 actual estimate

4,897

4.373

3,841

-1.200

-3,638

-199

Financial Condition (in thousands of dollars)

1963 actual

1964 actual

-1,196

30,479 34,267 28,229 -35,463

2,250

-1,196

1,438

3,689

3,689

2,493

41,522 42,341 42,786 4,813 6,179 5,942 48,520 48,728

46,335

1965 estimate

[blocks in formation]
[ocr errors]

40,000

40,000 40,000 1,438 3,689 2,493 41,438 43,689 42,493

[blocks in formation]

10 10 147

157

6.4 $6,968

1,050

38

641

115

1,729 65

-3,638

199

199

6.4 $6,968

ALLOCATIONS RECEIVED FROM OTHER ACCOUNTS

Note.Obligations incurred under allocations from other accounts are included in the schedule of the parent appropriation, Funds appropriated to the President. "Economic Assistance".

RURAL ELECTRIFICATION ADMINISTRATION

General and special funds:

To carry into effect the provisions of the Rural Electrification Act of 1936, as amended (7 U.S.C. 901-924), as follows:

LOAN AUTHORIZATIONS

For loans in accordance with said Act, and for carrying out the provisions of section 7 thereof, to be borrowed from the Secretary of the Treasury in accordance with the provisions of section 3(a) of said Act, as follows: Rural electrification program, [$365,000,000] $350,000,000, of which [$90,000,000] $65,000,000 shall be placed in reserve to be borrowed under the same terms and conditions to the extent that such amount is required during the current fiscal year under the then existing conditions for the expeditious and orderly development of the rural electrification [program;] and rural telephone [program, $70,000,000 of which $7,000,000 shall be placed in reserve to be borrowed under the same terms and conditions to the extent that such amount is required during the current fiscal year under the then existing conditions for the expeditious and orderly development of the rural telephone program] programs; and rural telephone program, $97,000,000. (Department of Agriculture and Related Agencies Appropriation Act, 1965.)

Program and Financing (in thousands of dollars)

Identification code 05-56-3197-0-1-353

10 70

[blocks in formation]

Financing:

17

Recovery of prior year obligations. 21.47 Unobligated balance available, start of year..24.47 Unobligated balance available, end of year... 25.47 Unobligated balance lapsing.....

47

New obligational authority (authorization to spend public debt receipts).

Relation of obligations to expendi

tures:

Total obligations..

Receipts and other offsets (items 11-17)..

1964 actual

245,965 84,229

330,194 355,000 21,218 42,000

-3,252 -49,509

46,349 150,000

1965 estimate

351,412 397,000

495,000

270,000

85,000

351,412

-3,252

435,000

397,000

-32.270

1966 estimate

277,000

88,000

365,000 32,000

-32,270

-46,349 -26,619

26,619

11,619

90,000

65,000

397,000

447,000

397,000

[blocks in formation]
[blocks in formation]

Loan funds available:

New loan authorization:

Regular

Reserve...

1964 actual 1965 estimate 1966 estimate

275,000

150,000 8,765

751

434,516

261,459 150,000

23,057

Carryover from prior year Rescissions of prior year loans...

Total loan funds available.....

Less

Loans approved-----

Balance to next year.......

5,301 1,102

275,000 285,000 90,000 165,000 23,057 26,057

28,000

416,057

$5,280,872 $5,552,872 $5,852,872 $4,451,823 $4,721,823 $4,998,823

$829,049 $831,049 $854,049 $1,379,740 $1,516,240 $1,657,240 $658,730 $729,430 $805,430 1,537 1,560

1,584

300,000 90,000

26,057

1 The reserve authorization of $65 million is proposed for use in either the electrification or telephone program.

STATUS OF THE TELEPHONE PROGRAM

Program Financing
[Dollars in thousands]

2. Rural telephone.-This capital investment program is financed through loans which are made for the purpose of financing the improvement, expansion, construction, acquisition, and operation of the telephone lines and facilities or systems to furnish and improve telephone service in rural areas. The loans bear 2% interest and must be repaid within a period not to exceed 35 years.

In 1950, when the telephone program started, the Census of Agriculture showed 38.2% of all farms with telephone service, fewer in both number and percentage than in 1920. Approximately 79% of the farms now have telephone service. Cumulative Rural Electrification Administration loans through June 30, 1964, will eventually provide initial or improved service to an estimated 1,965 thousand rural subscribers.

5,451 1,105

70,000

40,744

2,501

113,245

89,953

23,292

376,057

300,000

65,000

11,057

1964 actual 1965 estimate 1966 estimate

5,601 1,110

[blocks in formation]
[merged small][merged small][merged small][merged small][merged small][merged small][merged small][merged small][merged small][merged small][merged small][merged small][merged small][merged small][merged small][merged small][merged small][merged small][merged small][merged small][merged small][merged small][merged small][merged small][merged small][merged small][merged small][merged small][merged small][merged small][merged small][merged small][merged small][merged small][merged small][merged small][merged small][merged small][merged small][merged small][merged small][merged small][merged small][merged small][ocr errors][ocr errors]
[merged small][ocr errors][merged small][ocr errors][ocr errors][merged small][merged small][merged small]

10

year...

24.47 Unobligated balance available, end of

year...

47

LOAN AUTHORIZATIONS

Program and Financing (in thousands of dollars)

70

71

94

New obligational authority (authorization to spend public receipts)..

Relation of obligations to expenditures: Receipts and other offsets (items 11-17)_|

Obligations affecting expenditures..

Expenditures (applicable receipts).

Currently requested.
Proposed revised estimate......

Reduction in new obligational authority......

[blocks in formation]

1964 actual

Total program costs, funded 1. Change in selected resources

Total obligations...--

DEPARTMENT OF AGRICULTURE

Financing:

16 Comparative transfer to other accounts.......... 25 Unobligated balance lapsing----

New obligational authority.

Under proposed legislation for 1965.-To establish in 1965 a Rural Electrification Administration loan account which will reflect the net cost of the loan programs by showing it as the excess of the aggregate of the loans to be made over the current receipts on loans previously made. The account will be budgeted on a net expenditure basis. Net loan receipts are estimated to be $168 million in 1965 and $177 million in 1966, adjusting new obligational authority in 1966 as follows (in thousands of dollars):

1965 1966 estimate estimate

1964 actual

-168,000-177,000

168,000

SALARIES AND EXPENSES

For administrative expenses, including not to exceed $500 for financial and credit reports, funds for employment pursuant to the second sentence of section 706(a) of the Organic Act of 1944 (5 U.S.C. 574), and not to exceed $150,000 for employment under section 15 of the Act of August 2, 1946 (5 U.S.C. 55a), [$11,578,000] $11,934,000. (5 U.S.C. 511-512; 7 U.S.C. 901-924; Department of Agriculture and Related Agencies Appropriation Act, 1965.)

Program and Financing (in thousands of dollars)

-168,000

-168,000 -177,000

-345,000

-168,000-177,000
-168,000-177,000

[blocks in formation]

5.922 6,614 6,614

5,108

20 5,320

11,934

11,030 -2 11,028 11,934 11,934

98

117

11,243 11,934 11,934

[blocks in formation]

24.0 Printing and reproduction..

25.1 Other services..

25.2 Services of other agencies.

26.0 Supplies and materials..

31.0 Equipment......

42.0 Insurance claims and indemnities. 99.0 Total obligations................

11,247

Personnel Summary

-4

11,243

Total number of permanent positions..
Full-time equivalent of other positions..
Average number of all employees__
Average GS grade..........
Average GS salary..

11,028 98 11,126 676 -444 -5

11,354

1964 actual

8,731 46

10 8,787

646

1,013

1 Includes capital outlay as follows: June 30, 1964, $86 thousand; 1965, $69 thousand: 1966, $63 thousand.

25

161

110

33

118

54

81

1965 1966 estimate estimate

11,578

2 Selected resources as of June 30 are as follows: Unpaid undelivered orders, 1963, $42 thousand (1963 adjustments, -$5 thousand); 1964, $36 thousand; 1965, $36 thousand; 1966. $36 thousand.

11,028

The Administration assists electrification borrowers and potential borrowers to negotiate for adequate supplies of power on reasonable terms, and makes loans for the extension and improvement of electric and telephone services in rural areas. Business management and technical help is furnished borrowers where needed to protect the Government's loan security and to assure that construction and operation of their systems conform to approved standards and will provide continuous and reliable service. Object Classification (in thousands of dollars)

1,027 3 950 9.7

$9,355

11,574

360

-4

11,934

11,934 444

-558

11,473

347

11,934

9,556 48

11 9,615

708

1,020

25

165

115

35

130

56

60

5

11,934

11,934

1,046 3 976

9.7

$9,879

11,934

11,934

558

-597

11,882

13

1965 1966 estimate estimate

9,600 48 11 9,659

710 1,000

25

165

109

35

120

55

50

6

11,934

1,042 3 976 9.7

$9,921

ALLOCATIONS RECEIVED FROM OTHER ACCOUNTS

Note. Obligations incurred under allocations from other accounts are included in the schedules of the parent appropriation, Funds appropriated to the President, "Economic assistance.'

"

« PreviousContinue »