EXPLANATION OF ESTIMATES FOR FEDERAL FUNDS porting details for Federal funds, TYPES OF FEDERAL FUNDS enactment by Congress on each item of authorizat 8. g) funds are those which | owned) funds are of four types, lited with receipts which are not specific purpose, and is charged re payable from appropriations earmarked receipts) and those Both in number of items and Government's business is transfund. finance a cycle of operations, in which the expenditu generate receipts coming primarily from the public s available for continuing use. They include nearly all the Government-owned corporations, the postal funds various unincorporated enterprises. hich are established to account rked by law for a specific purnds which carry on a cycle of is continuing authority to use the next paragraph). Some to annual appropriation by matically available under the Intragovernmental revolving and management funds cluding consolidated working funds) are those which a created to facilitate financing operations within and be tween Government agencies. They consist of two typesintragovernmental revolving funds which finance a cycle operations, like public enterprise funds but with recep primarily from within the Government; and managṛ funds which permit the pooling of advance payments fr two or more appropriations to carry out certain activities Other funds, for which the Government serves in fiduciary capacity, are of two types-trust funds and dep funds. They are explained at the beginning of part II FORM OF DETAILED MATERIAL DETAILED ESTIMATES FOR FEDERAL FUNDS BASIS FOR SCHEDULES other offsets to total obligations shown in the prog Where the data are available in the accounting system, year, and other items which affect the relation of obliga section, obligated balances at the start and end of the cost-type budgets are presented. Detailed figures for tions to expenditures. Total obligations are always shown; activities and objects are reflected on an obligation basis where cost data are not available. Obligations refer to orders placed, contracts awarded, loan agreements made, and services received during the year, regardless of the time of payment. In the case of a few limitations which are on the basis of accrued expenditures, the detail and the totals are on that basis. appropriations for recommended extension or renewal expiring laws; however, money for new legislations shown separately. Appropriation language is include, for the former, not the latter. is appendix includes certain (1) appropriation language, of program and financing; and performance; program fication. An exception ocmanent appropriations and on which only a residual of a bureau or independent to a single presentation dules. Where the obligathe classification is identig schedule, rather than in e usually two additional expense, and retained ition. clude supplemental estitransmitted to Congress sually are covered by a and financing, without the 1965 column of SALARIES AND EXPENSES For necessary expenses of the Office of Business Economics, [$2,250,000 $2,755,000. (5 U.S.C. 591, 596-597; 15 U.S.C. 171, 175; Department of Commerce Appropriation Act, 1965) Following the language, and printed in italics withi appropriation act text is dentify) supplementals APPROPRIATION LANGUAGE The language proposed for inclusion in the 1966 appr the 1965 appropriation acts is printed in roman type enclose material which it is proposed to omit, as in this SCHEDULE OF PROGRAM AND FINANCING This schedule consists of three parts. In the section for program by activities, costs or obligations are classified by purpose, program, or project for 1964, 1965, and 1966. This classification is individually developed for each appropriation or fund, and is not uniform on a Government-wide basis. The financing section shows the appropriation provided and other means of financing the program, and the disposition of amounts not used during the year. Program and Financing (in thousands of dollars) "" Where cost-type budgets are presented, the relation of costs to obligations is summarized in an entry "Change in selected resources." For appropriation accounts, this entry is supported by a footnote identifying the amounts of the resources involved. For revolving funds, the items are identified on the statement of financial condition and the appended tabulation. Where programs are financed at a "preobligation" 10 20 Relation of obligations to expenditures: 10 Total obligations... 71 70 Receipts and other offsets (items 11-17)...) 90 91 Expenditures excluding pay increase For public enterprise revolving funds, there are two additional lines showing gross expenditures and applicable receipts of the fund. Personnel compensation: Positions other than permanent. NARRATIVE STATEMENT OF PROGRAM AND PERFORMANCE The work planned and services proposed to be carried out are described briefly in a narrative statement for each appropriation or fund. Where practicable the narrative statement indicates the expected accomplishment in relation to the financial estimates, and gives some measures of program and performance. Total personnel compensation. persons 25.1 Other services. 26.0 Supplies and materials. 99.0 Total obligations. SCHEDULE OF OBJECT CLASSIFICATION Object Classification (in thousands of dollars) PERSONAL SERVICES AND 30 BENEFITS Personnel compensation 11 12 Personnel benefits 13 Benefits for former personnel AND SUPPLIES Travel and transportation of utilities Printing and reproduction 24 25 Other services 26 Supplies and materials and 2,128 2,382 1964 actual 40 1,994 145 -188 1,956 2,204 2,656 97 AND 2.755 2,382 188 269 -269 -364 1,892 1965 1966 estimate estimate 1.910 142 7 ACQUISITION The object classes reflect the nature of the things or services purchased, regardless of the purpose or the nature of the program for which they are used. The complete list of object classes is as follows: 2,755 PERSONNEL 2.094 2.112 157 11 44 100 56 251 13 11 2.755 OF CAPITAL 31 Equipment 32 33 Lands and structures 41 Grants. subsidies, and con- 42 Insurance claims and indem- Several of the object classes are broken down into subclasses-personnel compensation, for example, is shown separately for permanent positions, for positions other A personnel summary is appended to the object classification schedule, as illustrated: Personnel Summary manent positions, for positions other d for certain other payments. A third ed in the object schedules to identify Pro is used for the third digit when es. Additional entries are shown for ions (those for which accountability .0) and those which cannot be disIs (coded 92.0), and for certain other reach a total which agrees with the wn in the program and financing ry is appended to the object classillustrated: Personnel Summary sitions. ositions. ts. -46 are those of a full-time nature duration. Some are filled by appointments. Other positions ary nature (a year or less), partill workweek), and intermittent employees). 16 62 -46 205 8.9 $8,536 laries are computed arithmetisalary sometimes falls outside erage grade. 1964 1963 1966 actual estimate estimate 1,038 914 E, EXPENSE, AND RETAINED is a statement of revenue and ccrual basis, and the resulting ar. This statement is usually uding sums for depreciation, ivables, etc. Where a fund revenue and expense may be llustrated: arnings (in thousands of dollars) 215 2 3.433 3.886 3.479 3,892 -6 215 2 207 8.9 $9,109 $9,181 124 62 173 -10 32 1,362 1,394 1,384 1,557 1,394 1,384 -69 4,143 4,080 63 1,137 1.247 1,075 1,068 179 15 234 2 84 227 8.9 Unpaid undelivered orders. Unobligated balance.. Invested capital and earnings.. 1963 actual . 1,296 571 17 1.209 149 132 2,016 653 2 ī 1,179 636 ༤ཧཔྤསྣོ Analysis of Government Equity (in thousands of dollars) 5 1,961 1965 1966 estimate estimate 1,170 1,331 698 The balance sheet excludes balances of appropriations and borrowing authorizations which have not yet been paid into the revolving fund. The section on equity of the Government is divided into three subsections as appro priate: (a) interest-bearing capital, (b) non-interestbearing capital, and (c) retained earnings. Because the balance sheet is on an accrual basis, it does not reflect the obligations incurred which have not yet matured into liabilities, nor does it reflect unfilled customer orders received and available as a basis for obligation in the case of intragovernmental revolving funds. Therefore there is normally appended to the balance sheet an "Analy sis of Government Equity" which shows obligations other than liabilities, the unobligated balance, unfilled cus tomers' orders on hand (where relevant), and invested cap ital and earnings, as in the following example: 10 1.239 146 1,385 1,395 1,362 1,394 1,384 1.557 1,363 1.395 1,385 1,558 2,020 2,248 635 690 S 5 1,396 1,228 152 157 1,558 Total Government equity... 1,363 1 The changes in these items are reflected on the program and financing schedule. OFFICE OF THE SECRETARY For office of the Secretary, [$918,400] $1,042,005, including [$128,000] $145,000 required for the purposes specified and authorized by section 74b of title 2, United States Code : Provided, That effective July 1, 1964, the Secretary may employ an assistant at $2,460 basic per annum, an assistant messenger at $1,980 basic per annum, an assistant messenger at $1,740 basic per annum, and an assistant messenger at $1,500 basic per annum, in lieu of the positions authorized by S. Res. 419, agreed to January 28, 1931, S. Res. 372, agreed to December 18, 1930, S. Res. 340, agreed to December 3, 1930, and S. Res. 204, agreed to June 16, 1938, which resolutions are hereby repealed; and the basic amount available for clerical assistance and readjustment of salaries in the disbursing office is increased by $720]. (Legislative Branch Appropriation Act, 1965.) COMMITTEE EMPLOYEES the Select Committee on Small Business, [$2,731,965] $3,236,145. For professional and clerical assistance to standing committees and (Legislative Branch Appropriation Act, 1965.) CONFERENCE COMMITTEES For clerical assistance to the Conference of the Majority, at rates of compensation to be fixed by the chairman of said committee, [$82,740] $95,980. (Legislative Branch Appropriation Act, 1965.) For clerical assistance to the Conference of the Minority, at rates of compensation to be fixed by the chairman of said committee, [$82,740] $95,980. (Legislative Branch Appropriation Act, 1965.) ADMINISTRATIVE AND CLERICAL ASSISTANTS TO SENATORS For administrative and clerical assistants and messenger service for Senators, [$13,731,170] $15,653,785. (Legislative Branch Appropriation Act, 1965.) OFFICE OF SERGEANT AT ARMS AND DOORKEEPER For office of Sergeant at Arms and Doorkeeper, [$2,757,350: Provided, That effective July 1, 1964, the Sergeant at Arms may employ a messenger at $1,800 basic per annum, two messengers at $1,740 basic per annum each, two laborers at $1,560 basic per annum each, and eight special employees at $1,000 basic per annum each, in lieu of the positions authorized by S. Res. 428, agreed to February 17, 1931, S. Res. 62, agreed to December 15, 1931, S. Res. 83, agreed to December 17, 1931, S. Res. 453, agreed to February 26, 1931, S. Res. 44, agreed to April 11, 1933, and S. Res. 212, agreed to February 15, 1954, which resolutions are hereby repealed: Provided further, That effective July 1, 1964, the Sergeant at Arms may also employ one additional addressograph operator at $2,160 basic per annum] $3,021,320. (Legislative Branch Appropriation Act, 1965.) OFFICES OF THE SECRETARIES FOR THE MAJORITY AND THE MINORITY For the offices of the Secretary for the Majority and the Secretary for the Minority, [$135,195] $157,520. (Legislative Branch Appropriation Act, 1965.) OFFICES OF THE MAJORITY AND MINORITY WHIPS For four clerical assistants, two for the Majority Whip and two for the Minority Whip, at rates of compensation to be fixed in basic multiples of $60 per annum by the respective Whips, [$15,165] $17,815 each; in all, [$30,330] $35,630. (Legislative Branch Appropriation Act, 1965.) OFFICIAL REPORTERS OF DEBATES For office of the Official Reporters of Debates, [$240,760] $285,005. (Legislative Branch Appropriation Act, 1965.) OFFICE OF THE LEGISLATIVE COUNSEL OF THE SENATE For salaries and expenses of the Office of the Legislative Counsel of the Senate, [$252,530] $300,900. (Legislative Branch Appropriation Act, 1965.) CONTINGENT EXPENSES OF THE SENATE SENATE POLICY COMMITTEES For salaries and expenses of the Majority Policy Committee and the Minority Policy Committee, [$175,585] $197,525 for each such committee; in all, [$351,170] $395,050. (Legislative Branch Appropriation Act, 1965.) HOUSE OF REPRESENTATIVES General and special funds: SALARIES, MILEAGE FOR THE MEMBERS, AND EXPENSE ALLOWANCE COMPENSATION OF MEMBERS For compensation of Members (wherever used herein the term "Member" shall include Members of the House of Representatives and the Resident Commissioner from Puerto Rico), [$10,622,500] $14,138,975. (Legislative Branch Appropriation Act, 1965.) MILEAGE OF MEMBERS AND EXPENSE ALLOWANCE OF THE SPEAKER For mileage of Members and expense allowance of the Speaker, as authorized by law, $200,000. (Legislative Branch Appropriation Act, 1965.) SALARIES, OFFICERS AND EMPLOYEES For compensation of officers and employees, as authorized by law, as follows: OFFICE OF THE SPEAKER For the Office of the Speaker, [$94,875] $115,100. (Legislative Branch Appropriation Act, 1965.) OFFICE OF THE PARLIAMENTARIAN For the Office of the Parliamentarian, [$75,380] $101,875, including the Parliamentarian and $2,000 for preparing the Digest of the Rules, as authorized by law. (Legislative Branch Appropriation Act, 1965.) OFFICE OF THE CHAPLAIN For the Office of the Chaplain, [$9,430] $12,500. (Legislative Branch Appropriation Act, 1965.) OFFICE OF THE CLERK For the Office of the Clerk, including [$127,330] $140,750 for the House Recording Studio, [$1,240,000] $1,394,500. (Legislative Branch Appropriation Act, 1965.) COMMITTEE EMPLOYEES For committee employees, including the Committee on Appropriations, [$3,180,000 $3,800,000. (Legislative Branch Appropriation Act, 1965.) OFFICE OF THE DOORKEEPER For the Office of Doorkeeper, [$1,174,000 $1,280,800. (Legislative Branch Appropriation Act, 1965.) For the office of the majority whip, including [$8,100] $11, basic lump-sum clerical assistance, [$40,1001 $56,300. (Legisli Branch Appropriation Act, 1965.) For the office of the minority whip, including [$8,100] $11, basic lump-sum clerical assistance, [$40,100] $56,300. (Legisla Branch Appropriation Act, 1965.) For two printing clerks, one for the majority caucus room and for the minority caucus room, to be appointed by the majority i minority leaders, respectively, [$14,515] $15,900. (Legisla Branch Appropriation Act, 1965.) SPECIAL. AND MINORITY EMPLOYEES For six minority employees, [$94,595] $112,230. (Legislative Branch Appropriation Act, 1965.) For the office of the majority floor leader, including $2,000 for Official expenses lative Branch Appropriation Act, 1965.) For the office of the minority floor leader, including $2,000 for official expenses of the minority leader, [$60,100] $70,100.' (Legislative Branch Appropriation Act, 1965.) For a technical assistant in the office of the attending physici to be appointed by the attending physician, subject to the appro of the Speaker, [$12,345] $14,135. (Legislative Branch Approp tion Act, 1965.) OFFICE OF THE POSTMASTER For the Office of the Postmaster, including [$9,700] $10,5 for employment of substitute messengers, and extra services regular employees when required at the basic salary rate of not exceed $2,100 per annum each, [$380,000] $461,550. (Legislat Branch Appropriation Act, 1965.) OFFICIAL REPORTERS OF DEBATES For official reporters of debates, [$217,120] $254,770. (Legis tive Branch Appropriation Act, 1965.) OFFICIAL REPORTERS TO COMMITTEES For official reporters to committees, [$219,345] $256,95 (Legislative Branch Appropriation Act, 1965.) COMMITTEE ON APPROPRIATIONS For salaries and expenses, studies and examinations of executiv agencies, by the Committee on Appropriations, and temporary pe sonal services for such committee, to be expended in accordance wit section 202(b) of the Legislative Reorganization Act, 1946, and t be available for reimbursement to agencies for services performe $700,000. (Legislative Branch Appropriation Act, 1965.) OFFICE OF THE LEGISLATIVE COUNSEL For salaries and expenses of the Office of the Legislative Counsel. the House, [$252,530] $295,360. (Legislative Branch Appropri tion Act, 1965.) MEMBERS' CLERK HIRE For clerk hire, necessarily employed by each Member in the di charge of his official and representative duties, [$21,500,000 $30,500,000. (Legislative Branch Appropriation Act, 1965.) OFFICE OF THE SERGEANT AT ARMS FURNITURE For the Office of the Sergeant at Arms, including [$8,000 $8,700 for additional clerical assistants, [$955,000, of which $294,175 shall be available only upon adoption by the House of House Resolution For furniture and materials for repairs of the same, includin 648, Eighty-eighth Congress] $1,053,500. (Legislative Branch Ap- labor, tools, and machinery for furniture repair shops, and for th purchase of packing boxes, $340,000. (Legislative Branch Appr. priation Act, 1965.) CONTINGENT EXPENSES OF THE HOUSE MISCELLANEOUS ITEMS For miscellaneous items, exclusive of salaries unless specifical ordered by the House of Representatives, including the sum [$90,000] $226,000 for payment to the Architect of the Capitol : accordance with section 208 of the Act approved October 9, 194 (Public Law 812); the exchange, operation, maintenance, and repa of the Clerk's motor vehicles; the exchange, operation, maintenanc and repair of the folding room motortruck; the exchange, maintnance, operation, and repair of the post office motor vehicles f not exceed for authorize by section 1 of House Resolution 348, approved June 29, 1961; th sum of $600 for hire of automobile for the Sergeant at Arm materials for folding; and for stationery for the use of committee departments, and officers of the House; [$3,725,000 $4,123,00 (Legislative Branch Appropriation Act, 1965.) |